TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 2,951 | 2,487 | 2,172 | 1,865 | 1,559 | 11,034 |
Fuel Cost | 1,600 | 1,616 | 1,632 | 1,648 | 1,665 | 8,161 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 830 | 830 |
Service Cost | 780 | 1,560 | 1,560 | 1,560 | 1,560 | 7,020 |
Depreciation | 12,435 | 4,145 | 8,290 | 8,290 | 8,290 | 41,450 |
TCO | 17,766 | 9,808 | 13,654 | 13,363 | 13,904 | 68,495 |
TCO/KM | 1.48 | 0.82 | 1.14 | 1.11 | 1.16 | 1.14 |