TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 2,588 | 2,181 | 1,905 | 1,636 | 1,367 | 9,677 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 10,905 | 3,635 | 7,270 | 7,270 | 7,270 | 36,350 |
TCO | 20,830 | 13,702 | 17,820 | 16,931 | 17,423 | 86,706 |
TCO/KM | 0.87 | 0.57 | 0.74 | 0.71 | 0.73 | 0.72 |