TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 2,517 | 2,121 | 1,853 | 1,591 | 1,329 | 9,411 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 10,607 | 3,536 | 7,071 | 7,071 | 7,071 | 35,356 |
TCO | 20,461 | 13,543 | 17,569 | 16,687 | 17,186 | 85,446 |
TCO/KM | 0.85 | 0.56 | 0.73 | 0.7 | 0.72 | 0.71 |