TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 2,557 | 2,155 | 1,882 | 1,616 | 1,350 | 9,560 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 10,773 | 3,591 | 7,182 | 7,182 | 7,182 | 35,910 |
TCO | 20,667 | 13,632 | 17,709 | 16,823 | 17,318 | 86,149 |
TCO/KM | 0.86 | 0.57 | 0.74 | 0.7 | 0.72 | 0.72 |