TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 34,289 | 18,408 | 15,189 | 14,233 | 11,006 | 93,125 |
Fuel Cost | 1,14,000 | 1,15,140 | 1,16,291 | 1,17,454 | 1,18,629 | 5,81,514 |
Tyre Change Cost | 0 | 0 | 20,334 | 0 | 20,334 | 40,668 |
Service Cost | 4,080 | 8,160 | 8,160 | 8,160 | 8,160 | 36,720 |
Depreciation | 1,08,285 | 36,095 | 72,190 | 72,190 | 72,190 | 3,60,950 |
TCO | 2,60,654 | 1,77,803 | 2,32,164 | 2,12,037 | 2,30,319 | 11,12,977 |
TCO/KM | 10.86 | 7.41 | 9.67 | 8.83 | 9.6 | 9.27 |