TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,692 | 4,797 | 4,189 | 3,598 | 3,006 | 21,282 |
Fuel Cost | 1,412 | 1,426 | 1,440 | 1,455 | 1,469 | 7,202 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 530 | 530 |
Service Cost | 630 | 1,260 | 1,260 | 1,260 | 1,260 | 5,670 |
Depreciation | 23,985 | 7,995 | 15,990 | 15,990 | 15,990 | 79,950 |
TCO | 31,719 | 15,478 | 22,879 | 22,303 | 22,255 | 1,14,634 |
TCO/KM | 2.64 | 1.29 | 1.91 | 1.86 | 1.85 | 1.91 |