TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,173 | 4,359 | 3,807 | 3,269 | 2,732 | 19,340 |
Fuel Cost | 1,600 | 1,616 | 1,632 | 1,648 | 1,665 | 8,161 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 730 | 730 |
Service Cost | 473 | 945 | 945 | 945 | 945 | 4,253 |
Depreciation | 21,795 | 7,265 | 14,530 | 14,530 | 14,530 | 72,650 |
TCO | 29,041 | 14,185 | 20,914 | 20,392 | 20,602 | 1,05,134 |
TCO/KM | 2.42 | 1.18 | 1.74 | 1.7 | 1.72 | 1.75 |