TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,371 | 4,526 | 3,953 | 3,395 | 2,836 | 20,081 |
Fuel Cost | 1,600 | 1,616 | 1,632 | 1,648 | 1,665 | 8,161 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 730 | 730 |
Service Cost | 1,095 | 2,190 | 2,190 | 2,190 | 2,190 | 9,855 |
Depreciation | 22,631 | 7,544 | 15,087 | 15,087 | 15,087 | 75,436 |
TCO | 30,697 | 15,876 | 22,862 | 22,320 | 22,508 | 1,14,263 |
TCO/KM | 2.56 | 1.32 | 1.91 | 1.86 | 1.88 | 1.9 |