TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 445 | 375 | 328 | 281 | 235 | 1,664 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 245 | 245 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 1,875 | 625 | 1,250 | 1,250 | 1,250 | 6,250 |
TCO | 3,762 | 3,356 | 3,939 | 3,897 | 4,102 | 19,056 |
TCO/KM | 0.31 | 0.28 | 0.33 | 0.32 | 0.34 | 0.32 |