TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 374 | 315 | 275 | 236 | 197 | 1,397 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 245 | 245 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 1,575 | 525 | 1,050 | 1,050 | 1,050 | 5,250 |
TCO | 3,391 | 3,196 | 3,686 | 3,652 | 3,864 | 17,789 |
TCO/KM | 0.28 | 0.27 | 0.31 | 0.3 | 0.32 | 0.3 |