TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 341 | 288 | 251 | 216 | 180 | 1,276 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 445 | 445 |
Service Cost | 1,272 | 2,544 | 2,544 | 2,544 | 2,544 | 11,448 |
Depreciation | 1,438 | 479 | 959 | 959 | 959 | 4,794 |
TCO | 3,584 | 3,850 | 4,298 | 4,268 | 4,683 | 20,683 |
TCO/KM | 0.3 | 0.32 | 0.36 | 0.36 | 0.39 | 0.34 |