TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 285 | 240 | 210 | 180 | 150 | 1,065 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 245 | 245 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 1,200 | 400 | 800 | 800 | 800 | 4,000 |
TCO | 2,927 | 2,996 | 3,371 | 3,346 | 3,567 | 16,207 |
TCO/KM | 0.24 | 0.25 | 0.28 | 0.28 | 0.3 | 0.27 |