TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 320 | 270 | 235 | 202 | 169 | 1,196 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 545 | 545 |
Service Cost | 1,272 | 2,544 | 2,544 | 2,544 | 2,544 | 11,448 |
Depreciation | 1,348 | 449 | 899 | 899 | 899 | 4,494 |
TCO | 3,473 | 3,802 | 4,222 | 4,194 | 4,712 | 20,403 |
TCO/KM | 0.29 | 0.32 | 0.35 | 0.35 | 0.39 | 0.34 |