TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 737 | 621 | 542 | 466 | 389 | 2,755 |
Fuel Cost | 686 | 693 | 699 | 706 | 714 | 3,498 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 445 | 445 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 3,105 | 1,035 | 2,070 | 2,070 | 2,070 | 10,350 |
TCO | 5,437 | 4,166 | 5,128 | 5,059 | 5,435 | 25,225 |
TCO/KM | 0.45 | 0.35 | 0.43 | 0.42 | 0.45 | 0.42 |