TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 693 | 584 | 510 | 438 | 366 | 2,591 |
Fuel Cost | 600 | 606 | 612 | 618 | 624 | 3,060 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 245 | 245 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 2,920 | 973 | 1,946 | 1,946 | 1,946 | 9,731 |
TCO | 5,122 | 3,980 | 4,885 | 4,819 | 4,998 | 23,804 |
TCO/KM | 0.43 | 0.33 | 0.41 | 0.4 | 0.42 | 0.4 |