TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 819 | 690 | 603 | 517 | 432 | 3,061 |
Fuel Cost | 686 | 693 | 699 | 706 | 714 | 3,498 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 445 | 445 |
Service Cost | 707 | 1,413 | 1,413 | 1,413 | 1,413 | 6,359 |
Depreciation | 3,450 | 1,150 | 2,300 | 2,300 | 2,300 | 11,500 |
TCO | 5,662 | 3,946 | 5,015 | 4,936 | 5,304 | 24,863 |
TCO/KM | 0.47 | 0.33 | 0.42 | 0.41 | 0.44 | 0.41 |