TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 967 | 815 | 712 | 611 | 511 | 3,616 |
Fuel Cost | 1,600 | 1,616 | 1,632 | 1,648 | 1,665 | 8,161 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 678 | 678 |
Service Cost | 630 | 1,260 | 1,260 | 1,260 | 1,260 | 5,670 |
Depreciation | 4,076 | 1,359 | 2,717 | 2,717 | 2,717 | 13,586 |
TCO | 7,273 | 5,050 | 6,321 | 6,236 | 6,831 | 31,711 |
TCO/KM | 0.61 | 0.42 | 0.53 | 0.52 | 0.57 | 0.53 |