TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 868 | 731 | 639 | 549 | 458 | 3,245 |
Fuel Cost | 600 | 606 | 612 | 618 | 624 | 3,060 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 345 | 345 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 3,657 | 1,219 | 2,438 | 2,438 | 2,438 | 12,190 |
TCO | 6,034 | 4,373 | 5,506 | 5,422 | 5,682 | 27,017 |
TCO/KM | 0.5 | 0.36 | 0.46 | 0.45 | 0.47 | 0.45 |