TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,005 | 847 | 739 | 635 | 531 | 3,757 |
Fuel Cost | 960 | 970 | 979 | 989 | 999 | 4,897 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 730 | 730 |
Service Cost | 1,080 | 2,160 | 2,160 | 2,160 | 2,160 | 9,720 |
Depreciation | 4,233 | 1,411 | 2,822 | 2,822 | 2,822 | 14,110 |
TCO | 7,278 | 5,388 | 6,700 | 6,606 | 7,242 | 33,214 |
TCO/KM | 0.61 | 0.45 | 0.56 | 0.55 | 0.6 | 0.55 |