TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,064 | 897 | 783 | 673 | 562 | 3,979 |
Fuel Cost | 960 | 970 | 979 | 989 | 999 | 4,897 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 530 | 530 |
Service Cost | 630 | 1,260 | 1,260 | 1,260 | 1,260 | 5,670 |
Depreciation | 4,484 | 1,495 | 2,989 | 2,989 | 2,989 | 14,946 |
TCO | 7,138 | 4,622 | 6,011 | 5,911 | 6,340 | 30,022 |
TCO/KM | 0.59 | 0.39 | 0.5 | 0.49 | 0.53 | 0.5 |