TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,176 | 991 | 865 | 743 | 621 | 4,396 |
Fuel Cost | 800 | 808 | 816 | 824 | 832 | 4,080 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 645 | 645 |
Service Cost | 578 | 1,156 | 1,156 | 1,156 | 1,156 | 5,202 |
Depreciation | 4,953 | 1,651 | 3,302 | 3,302 | 3,302 | 16,510 |
TCO | 7,507 | 4,606 | 6,139 | 6,025 | 6,556 | 30,833 |
TCO/KM | 0.63 | 0.38 | 0.51 | 0.5 | 0.55 | 0.51 |