TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,349 | 1,136 | 993 | 852 | 712 | 5,042 |
Fuel Cost | 1,412 | 1,426 | 1,440 | 1,455 | 1,469 | 7,202 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 530 | 530 |
Service Cost | 630 | 1,260 | 1,260 | 1,260 | 1,260 | 5,670 |
Depreciation | 5,682 | 1,894 | 3,788 | 3,788 | 3,788 | 18,940 |
TCO | 9,073 | 5,716 | 7,481 | 7,355 | 7,759 | 37,384 |
TCO/KM | 0.76 | 0.48 | 0.62 | 0.61 | 0.65 | 0.62 |