TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,174 | 990 | 864 | 742 | 620 | 4,390 |
Fuel Cost | 960 | 970 | 979 | 989 | 999 | 4,897 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 530 | 530 |
Service Cost | 630 | 1,260 | 1,260 | 1,260 | 1,260 | 5,670 |
Depreciation | 4,949 | 1,650 | 3,299 | 3,299 | 3,299 | 16,496 |
TCO | 7,713 | 4,870 | 6,402 | 6,290 | 6,708 | 31,983 |
TCO/KM | 0.64 | 0.41 | 0.53 | 0.52 | 0.56 | 0.53 |