TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,196 | 1,008 | 880 | 756 | 632 | 4,472 |
Fuel Cost | 1,412 | 1,426 | 1,440 | 1,455 | 1,469 | 7,202 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 530 | 530 |
Service Cost | 630 | 1,260 | 1,260 | 1,260 | 1,260 | 5,670 |
Depreciation | 5,040 | 1,680 | 3,360 | 3,360 | 3,360 | 16,800 |
TCO | 8,278 | 5,374 | 6,940 | 6,831 | 7,251 | 34,674 |
TCO/KM | 0.69 | 0.45 | 0.58 | 0.57 | 0.6 | 0.58 |