TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,090 | 919 | 802 | 689 | 576 | 4,076 |
Fuel Cost | 960 | 970 | 979 | 989 | 999 | 4,897 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 530 | 530 |
Service Cost | 630 | 1,260 | 1,260 | 1,260 | 1,260 | 5,670 |
Depreciation | 4,593 | 1,531 | 3,062 | 3,062 | 3,062 | 15,310 |
TCO | 7,273 | 4,680 | 6,103 | 6,000 | 6,427 | 30,483 |
TCO/KM | 0.61 | 0.39 | 0.51 | 0.5 | 0.54 | 0.51 |