TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,289 | 1,086 | 948 | 815 | 681 | 4,819 |
Fuel Cost | 1,412 | 1,426 | 1,440 | 1,455 | 1,469 | 7,202 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 830 | 830 |
Service Cost | 630 | 1,260 | 1,260 | 1,260 | 1,260 | 5,670 |
Depreciation | 5,430 | 1,810 | 3,620 | 3,620 | 3,620 | 18,100 |
TCO | 8,761 | 5,582 | 7,268 | 7,150 | 7,860 | 36,621 |
TCO/KM | 0.73 | 0.47 | 0.61 | 0.6 | 0.66 | 0.61 |