TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 997 | 840 | 734 | 630 | 526 | 3,727 |
Fuel Cost | 960 | 970 | 979 | 989 | 999 | 4,897 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 530 | 530 |
Service Cost | 945 | 1,890 | 1,890 | 1,890 | 1,890 | 8,505 |
Depreciation | 4,200 | 1,400 | 2,800 | 2,800 | 2,800 | 14,000 |
TCO | 7,102 | 5,100 | 6,403 | 6,309 | 6,745 | 31,659 |
TCO/KM | 0.59 | 0.43 | 0.53 | 0.53 | 0.56 | 0.53 |