TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 4,081 | 3,439 | 3,004 | 2,579 | 2,155 | 15,258 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 17,196 | 5,732 | 11,464 | 11,464 | 11,464 | 57,320 |
TCO | 28,614 | 17,057 | 23,113 | 22,068 | 22,405 | 1,13,257 |
TCO/KM | 1.19 | 0.71 | 0.96 | 0.92 | 0.93 | 0.94 |