TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 4,243 | 3,576 | 3,123 | 2,682 | 2,241 | 15,865 |
Fuel Cost | 3,692 | 3,729 | 3,767 | 3,804 | 3,842 | 18,834 |
Tyre Change Cost | 0 | 0 | 2,990 | 0 | 2,990 | 5,980 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 17,878 | 5,959 | 11,919 | 11,919 | 11,919 | 59,594 |
TCO | 25,813 | 13,264 | 21,799 | 18,405 | 20,992 | 1,00,273 |
TCO/KM | 1.08 | 0.55 | 0.91 | 0.77 | 0.87 | 0.84 |