TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 4,232 | 3,566 | 3,114 | 2,674 | 2,235 | 15,821 |
Fuel Cost | 4,000 | 4,040 | 4,080 | 4,121 | 4,162 | 20,403 |
Tyre Change Cost | 0 | 0 | 2,435 | 0 | 2,435 | 4,870 |
Service Cost | 440 | 880 | 880 | 880 | 880 | 3,960 |
Depreciation | 17,830 | 5,943 | 11,887 | 11,887 | 11,887 | 59,434 |
TCO | 26,502 | 14,429 | 22,396 | 19,562 | 21,599 | 1,04,488 |
TCO/KM | 1.1 | 0.6 | 0.93 | 0.82 | 0.9 | 0.87 |