TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 65,464 | 55,167 | 48,179 | 41,375 | 34,571 | 2,44,756 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 2,75,834 | 91,945 | 1,83,889 | 1,83,889 | 1,83,889 | 9,19,446 |
TCO | 3,48,635 | 1,54,998 | 2,40,713 | 2,33,289 | 2,27,246 | 12,04,881 |
TCO/KM | 14.53 | 6.46 | 10.03 | 9.72 | 9.47 | 10.04 |