TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 32,040 | 27,000 | 23,580 | 20,250 | 16,920 | 1,19,790 |
Fuel Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1,35,000 | 45,000 | 90,000 | 90,000 | 90,000 | 4,50,000 |
TCO | 1,67,040 | 72,000 | 1,13,580 | 1,10,250 | 1,06,920 | 5,69,790 |
TCO/KM | 6.96 | 3 | 4.73 | 4.59 | 4.46 | 4.75 |