TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 35,593 | 29,994 | 26,195 | 22,496 | 18,796 | 1,33,074 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,49,970 | 49,990 | 99,980 | 99,980 | 99,980 | 4,99,900 |
TCO | 1,92,900 | 87,870 | 1,34,820 | 1,30,501 | 1,27,562 | 6,73,653 |
TCO/KM | 8.04 | 3.66 | 5.62 | 5.44 | 5.32 | 5.61 |