TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 28,560 | 24,067 | 21,019 | 18,050 | 15,082 | 1,06,778 |
Fuel Cost | 9,600 | 9,696 | 9,793 | 9,891 | 9,990 | 48,970 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 940 | 1,880 | 1,880 | 1,880 | 1,880 | 8,460 |
Depreciation | 1,20,336 | 40,112 | 80,224 | 80,224 | 80,224 | 4,01,120 |
TCO | 1,59,436 | 75,755 | 1,12,916 | 1,10,045 | 1,07,176 | 5,65,328 |
TCO/KM | 6.64 | 3.16 | 4.7 | 4.59 | 4.47 | 4.71 |