TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 33,562 | 28,283 | 24,700 | 21,212 | 17,724 | 1,25,481 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 5,250 | 0 | 5,250 | 10,500 |
Service Cost | 2,003 | 4,006 | 4,006 | 4,006 | 4,006 | 18,027 |
Depreciation | 1,41,414 | 47,138 | 94,276 | 94,276 | 94,276 | 4,71,380 |
TCO | 1,83,836 | 86,353 | 1,35,227 | 1,26,559 | 1,28,392 | 6,60,367 |
TCO/KM | 7.66 | 3.6 | 5.63 | 5.27 | 5.35 | 5.5 |