TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 38,764 | 32,667 | 28,529 | 24,500 | 20,471 | 1,44,931 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,63,333 | 54,444 | 1,08,889 | 1,08,889 | 1,08,889 | 5,44,444 |
TCO | 2,09,434 | 94,997 | 1,46,063 | 1,41,414 | 1,38,146 | 7,30,054 |
TCO/KM | 8.73 | 3.96 | 6.09 | 5.89 | 5.76 | 6.08 |