TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 35,201 | 29,664 | 25,907 | 22,248 | 18,589 | 1,31,609 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,48,320 | 49,440 | 98,880 | 98,880 | 98,880 | 4,94,400 |
TCO | 1,90,858 | 86,990 | 1,33,432 | 1,29,153 | 1,26,255 | 6,66,688 |
TCO/KM | 7.95 | 3.62 | 5.56 | 5.38 | 5.26 | 5.56 |