TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 28,302 | 23,850 | 20,829 | 17,888 | 14,946 | 1,05,815 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,19,250 | 39,750 | 79,500 | 79,500 | 79,500 | 3,97,500 |
TCO | 1,54,889 | 71,486 | 1,08,974 | 1,05,413 | 1,03,232 | 5,43,994 |
TCO/KM | 6.45 | 2.98 | 4.54 | 4.39 | 4.3 | 4.53 |