TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 18,829 | 15,867 | 13,857 | 11,900 | 9,943 | 70,396 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 79,335 | 26,445 | 52,890 | 52,890 | 52,890 | 2,64,450 |
TCO | 1,05,501 | 50,198 | 75,392 | 72,815 | 71,619 | 3,75,525 |
TCO/KM | 4.4 | 2.09 | 3.14 | 3.03 | 2.98 | 3.13 |