TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 12,809 | 10,794 | 9,427 | 8,096 | 6,764 | 47,890 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 53,970 | 17,990 | 35,980 | 35,980 | 35,980 | 1,79,900 |
TCO | 74,116 | 36,670 | 54,052 | 52,101 | 51,530 | 2,68,469 |
TCO/KM | 3.09 | 1.53 | 2.25 | 2.17 | 2.15 | 2.24 |