TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 14,022 | 11,817 | 10,320 | 8,862 | 7,405 | 52,426 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 59,083 | 19,694 | 39,389 | 39,389 | 39,389 | 1,96,944 |
TCO | 80,442 | 39,397 | 58,354 | 56,276 | 55,580 | 2,90,049 |
TCO/KM | 3.35 | 1.64 | 2.43 | 2.34 | 2.32 | 2.42 |