TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 16,764 | 14,127 | 12,337 | 10,595 | 8,853 | 62,676 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 70,633 | 23,544 | 47,089 | 47,089 | 47,089 | 2,35,444 |
TCO | 94,734 | 45,557 | 68,071 | 65,709 | 64,728 | 3,38,799 |
TCO/KM | 3.95 | 1.9 | 2.84 | 2.74 | 2.7 | 2.82 |