TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 17,793 | 14,994 | 13,095 | 11,246 | 9,396 | 66,524 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 74,972 | 24,991 | 49,981 | 49,981 | 49,981 | 2,49,906 |
TCO | 1,00,102 | 47,871 | 71,721 | 69,252 | 68,163 | 3,57,109 |
TCO/KM | 4.17 | 1.99 | 2.99 | 2.89 | 2.84 | 2.98 |