TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 13,566 | 11,432 | 9,984 | 8,574 | 7,164 | 50,720 |
Fuel Cost | 6,000 | 6,060 | 6,121 | 6,182 | 6,244 | 30,607 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 57,160 | 19,053 | 38,107 | 38,107 | 38,107 | 1,90,534 |
TCO | 76,726 | 36,545 | 54,212 | 52,863 | 51,515 | 2,71,861 |
TCO/KM | 3.2 | 1.52 | 2.26 | 2.2 | 2.15 | 2.27 |