TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 11,419 | 9,623 | 8,404 | 7,217 | 6,030 | 42,693 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 48,113 | 16,038 | 32,075 | 32,075 | 32,075 | 1,60,376 |
TCO | 66,869 | 33,547 | 49,124 | 47,317 | 46,891 | 2,43,748 |
TCO/KM | 2.79 | 1.4 | 2.05 | 1.97 | 1.95 | 2.03 |