TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 8,255 | 6,957 | 6,075 | 5,217 | 4,359 | 30,863 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 34,783 | 11,594 | 23,189 | 23,189 | 23,189 | 1,15,944 |
TCO | 50,375 | 26,437 | 37,909 | 36,431 | 36,334 | 1,87,486 |
TCO/KM | 2.1 | 1.1 | 1.58 | 1.52 | 1.51 | 1.56 |