TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 8,157 | 6,874 | 6,003 | 5,155 | 4,308 | 30,497 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 34,369 | 11,456 | 22,913 | 22,913 | 22,913 | 1,14,564 |
TCO | 49,863 | 26,216 | 37,561 | 36,093 | 36,007 | 1,85,740 |
TCO/KM | 2.08 | 1.09 | 1.57 | 1.5 | 1.5 | 1.55 |