TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 7,894 | 6,652 | 5,809 | 4,989 | 4,168 | 29,512 |
Fuel Cost | 5,333 | 5,387 | 5,441 | 5,495 | 5,550 | 27,206 |
Tyre Change Cost | 0 | 0 | 2,715 | 0 | 2,715 | 5,430 |
Service Cost | 702 | 1,403 | 1,403 | 1,403 | 1,403 | 6,314 |
Depreciation | 33,259 | 11,086 | 22,173 | 22,173 | 22,173 | 1,10,864 |
TCO | 47,188 | 24,528 | 37,541 | 34,060 | 36,009 | 1,79,326 |
TCO/KM | 1.97 | 1.02 | 1.56 | 1.42 | 1.5 | 1.49 |