TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 7,832 | 6,600 | 5,764 | 4,950 | 4,136 | 29,282 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 33,000 | 11,000 | 22,000 | 22,000 | 22,000 | 1,10,000 |
TCO | 48,169 | 25,486 | 36,409 | 34,975 | 34,922 | 1,79,961 |
TCO/KM | 2.01 | 1.06 | 1.52 | 1.46 | 1.46 | 1.5 |