TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,505 | 4,639 | 4,052 | 3,480 | 2,907 | 20,583 |
Fuel Cost | 3,692 | 3,729 | 3,767 | 3,804 | 3,842 | 18,834 |
Tyre Change Cost | 0 | 0 | 1,930 | 0 | 1,930 | 3,860 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 23,197 | 7,732 | 15,465 | 15,465 | 15,465 | 77,324 |
TCO | 32,394 | 16,100 | 25,214 | 22,749 | 24,144 | 1,20,601 |
TCO/KM | 1.35 | 0.67 | 1.05 | 0.95 | 1.01 | 1.01 |